Page 80 - UBF AR 2018 - E Version
P. 80

NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 March 2018

26 POST EMPLOYMENT LIABILITY                                            Notes                2018                      2017
26.1 The movement of the Post Employment Liability
                                                                          26.2                       Rs.                        Rs.
         of the Company is given below;                                   26.3
                                                                                      14,757,279                 12,836,230
          Post Employment Liability as at 01 April                                      3,723,694                 2,652,531
          Amount recognised in Income Statement 	                                                                  (414,304)
          Amount recognised in Other Comprehensive Income	                            (5,378,191)                  (317,178)
          Payments made during the year                                                 (312,500)
          Balance as at 31 March                                                                               14,757,279
                                                                                     12,790,282
26.2 Amount recognised in Income Statement                                                                        1,953,505
                                                                                      2,187,461                      699,026
          Service cost                                                                1,536,233
          Net interest on the net Post Employment Liability                                                     2,652,531
                                                                                     3,723,694
26.3 Amount recognised in Other Comprehensive Income                                                                 408,913
                                                                                             47,719                (823,217)
          Liability (gains)/ losses due to changes in assumptions                     (5,425,910)                (414,304)
          Liability experience (gains)/ losses arising during the year
                                                                                     (5,378,191)                       2017

26.4 The principal assumptions used in determining Post Employment                           2018                      12.9%
         Liability are shown below;                                                                                    10.5%
                                                                                             10.0%                 55 Years
          Discount Rate                                                                        9.0%       Mortality Table
          Salary Increment Rate
          Retirement Age                                                                 55 Years
          Mortality                                                             Mortality Table

26.5  Messers Actuarial & Management Consultants (Pvt) Limited, a firm of professional actuaries has carried out
      an independent actuarial valuation of the defined benefit plan and accordingly compatible assumptions have
      been used in determining the cost of the retirement benefits. 						
      	

26.6  The following table demonstrates the sensitivity to a reasonably possible change in the key assumptions

      employed with all other variables held constant in the employment liability measurement.			
      						
      Increase/(Decrease) in discount rate- %	                                  +1%  -1%

      Increase/(Decrease) in salary increment rate - %	                                                   +1%  -1%

      Sensitivity effect on Statement of Other Comprehensive Income	 192,057 (199,552) (252,877) 247,510
      Sensitivity effect on Post Employment Liability	                  (192,057)    199,552 252,877 (247,510)

      									
      		
      									

78 UB Finance
   75   76   77   78   79   80   81   82   83   84   85